4665 Gaylord Street, Denver, CO 80216 (MLS # 7155437)

Save to Favorites
Print
Share
PRICE $675,000 dsIDX morgage calculator
BEDS 5
BATHS 2
HOME SIZE 3,134 sqft
LOT SIZE 6,099 sqft

High-yield duplex investment featuring two oversized 5-bedroom units (10 bedrooms total) with exceptional cash-flow potential in Denver. This side-by-side modular duplex offers strong existing income with a clear path to significantly increased returns based on current Housing Authority payment standards. At full stabilization, projected rental income reaches approximately $8,630 per month ($103,560 annually), producing an estimated 15%+ gross cap rate at the $675,000 list price. One unit currently has proven long-term payment history, while the second unit offers immediate upside following recent interior improvements including new flooring and fresh paint. The current owner's total monthly payment of $3,782.96 (including principal, interest, taxes, and insurance) is from a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. 2025 property taxes are just $1,975.28, further strengthening overall yield. The property is located in a high-density rental corridor dominated by duplex, triplex, and quadplex income properties, supporting consistent tenant demand and long-term rental performance. Zoning is E-TU-B (Urban Edge), offering flexibility for long-term hold strategies, DSCR refinance options, or future redevelopment. This is an ideal opportunity for cash-flow focused investors, DSCR buyers, and portfolio builders seeking strong income today with multiple exit strategies tomorrow. Full financial scenarios and pro forma available.

DAYS ON MARKET 18 LAST UPDATED 12/3/2025
TRACT Swansea YEAR BUILT 2000
COUNTY Denver STATUS Active
PROPERTY TYPE(S) Multi Family

SCHOOLS
Elementary School Swansea
Jr. High School Bruce Randolph
High School Manual


ADDITIONAL DETAILS
AIR None
BASEMENT Finished, Yes
CONSTRUCTION Frame, Wood Siding
HEAT Forced Air
LOT 6098 sq ft
LOT DESCRIPTION Level
SEWER Public Sewer
STORIES 2
SUBDIVISION Swansea
TAXES 1975
MORTGAGE CALCULATOR
   

TOTAL MONTHLY PAYMENT

0
P
I
*Estimate only

SATELLITE VIEW



 
CONTACT US ABOUT 4665 GAYLORD STREET
 / 
We respect your online privacy and will never spam you. By submitting this form with your telephone number you are consenting for Tower Team to contact you even if your name is on a Federal or State "Do not call List".

Listing provided by Allen Walsh, Real Broker, LLC DBA Real
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange ("IDX") program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Compass are marked with the IDX Logo. This information is being provided for the consumers' personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

© 2011-2025 REcolorado® - All Rights Reserved. Disclaimer

This IDX solution is (c) Diverse Solutions 2025.